Note 19 - Income tax
Group | Parent Company | |||
SEK m | 2013 | 2012 | 2013 | 2012 |
Current tax for the year | -43 | -48 | 0 | 0 |
Current tax attributable to previous years | 0 | 1 | - | - |
Deferred tax | -40 | -32 | -37 | -48 |
Tax on net income for the year | -83 | -79 | -37 | -48 |
Deferred tax in the income statement consists of the following items:
Group | Parent Company | |||
SEK m | 2013 | 2012 | 2013 | 2012 |
Deferred tax, internal profit on inventories | -1 | -2 | - | - |
Deferred tax, untaxed reserves | -4 | 15 | - | - |
Deferred tax, appraised loss carry-forwards | -40 | -45 | -37 | -51 |
Deferred tax, other | 5 | 0 | 0 | 3 |
Total deferred tax | -40 | -32 | -37 | -48 |
Income tax on the Group's income before tax differs from the theoretical amount which would have arisen upon use of a weighted average tax rate for the income in the consolidated companies in accordance with the following:
Group | Parent Company | |||
SEK m | 2013 | 2012 | 2013 | 2012 |
Reported income before tax | 350 | 202 | 176 | 110 |
Tax according to applicable tax rate | -81 | -53 | -39 | -29 |
Tax effect of non-deductible expenses | -2 | -4 | -23 | -27 |
Tax effect of non-taxable income | 3 | 7 | 25 | 41 |
Effect of foreign tax rates | 0 | 0 | 0 | 0 |
Tax income/expenses due to changed tax rate | -1 | -30 | 0 | -33 |
Current tax attributable to previous years | 0 | 1 | - | - |
Tax on income for the year according to the income statement | -83 | -79 | -37 | -48 |
Tax rate
The Parent Company’s applicable income tax rate is 22% (2012: 26.3%). As from January 1, 2013, the tax rate in Sweden (the Parent Company) was reduced to 22%.
Temporary differences
Temporary differences exist in those cases where the reported values and tax values of assets or liabilities differ. Changes are in deferred tax assets and liabilities during the year, without consideration being given to set-offs made under the same tax law.
Deferred tax assets
SEK m, Group | Loss carry-forwards | Internal profit | Pensions | Structure costs | Other* | Total | ||||
Per December 31, 2011 | 229 | 3 | -1 | 1 | 5 | 238 | ||||
Transition effect, changed accounting principle IAS19R | - | - | 14 | - | - | 14 | ||||
Per January 1, 2012 | 229 | 3 | 13 | 1 | 5 | 252 | ||||
Reported in income statement | -12 | -2 | - | 5 | 3 | -6 | ||||
Effect of changed tax rates reported in the income statement | -33 | - | - | -1 | -34 | |||||
Reported in other comprehensive income | - | - | 6 | - | - | 6 | ||||
Exchange rate differences | -1 | - | 0 | - | - | -1 | ||||
Per December 31, 2012 | 183 | 1 | 19 | 6 | 7 | 217 | ||||
Reported in income statement | -40 | -1 | - | 4 | 2 | -35 | ||||
Effect of changed tax rates reported in the income statement | - | - | - | - | - | 0 | ||||
Reported in other comprehensive income | - | - | -4 | - | - | -4 | ||||
Exchange rate differences | 0 | - | - | - | 0 | 0 | ||||
Per December 31, 2013 | 143 | 0 | 15 | 10 | 9 | 178 | ||||
*'Other' relates, among other things, to deferred tax on bad debts and provisions for restructuring expenses. |
The reported effect of changed tax rates relates to the Swedish operations; see also "tax rate" above. Loss carry-forwards relate essentially to completed restructuring.As regards the valuation of loss carry-forwards, see Note 4.1. It is the management's assessment that the implemented restructuring measures in the future will lead to taxable surpluses against which loss carry-forwards might be utilized.
Deferred tax liabilities
SEK m, Group | Untaxed reserves | Financial instruments | Other | Total | ||||
Per December 31, 2011 | 30 | 0 | 8 | 38 | ||||
Reported in income statement | -11 | 0 | 6 | -5 | ||||
Effect of changed tax rates reported in the income statement | -3 | - | -1 | -4 | ||||
Exchange rate differences | - | - | 0 | 0 | ||||
Per December 31, 2012 | 16 | 0 | 13 | 29 | ||||
Reported in income statement | 4 | 0 | 3 | 7 | ||||
Effect of changed tax rates reported in the income statement | - | - | - | 0 | ||||
Acquired tax liability | - | - | 4 | 4 | ||||
Exchange rate differences | - | - | 0 | 0 | ||||
Per December 31, 2013 | 20 | 0 | 20 | 40 |
"Other" includes deferred tax on pensions.
The deferred tax is valued in accordance with the applicable tax rate in each country.
Deferred tax assets | Deferred tax liabilities | ||||||||
SEK m, Parent Company | Loss carry-forwards* | Financial instruments | Other | Total | Financial instruments | ||||
Per December 31, 2011 | 218 | 0 | 0 | 218 | 0 | ||||
Reported in income statement | -18 | 3 | 0 | -15 | - | ||||
Effect of changed tax rates reported in the income statement | -33 | 0 | - | -33 | - | ||||
Reported in other comprehensive income | - | - | - | 0 | - | ||||
Exchange rate differences | 0 | - | - | 0 | - | ||||
Per December 31, 2012 | 167 | 3 | 0 | 171 | 0 | ||||
Reported in income statement | -37 | 0 | 0 | -37 | - | ||||
Reported in other comprehensive income | - | - | - | 0 | - | ||||
Exchange rate differences | -1 | - | - | -1 | - | ||||
Per December 31, 2013 | 129 | 4 | 0 | 132 | 0 | ||||
*All loss carry-forwards in the Parent Company are perpetual. |
Deferred tax assets and liabilities are set-off when there is a legal right of set-off for the relevant tax assets and liabilities and when deferred taxes relate to the same tax authority. No set-off has taken place.
Reporting of expiration dates:
Group | Parent Company | |||
SEK m | 2013 | 2012 | 2013 | 2012 |
Deferred tax assets | ||||
Utilized after more than 12 months | 137 | 171 | 106 | 135 |
Utilized within 12 months | 41 | 46 | 26 | 35 |
Total | 178 | 217 | 132 | 171 |
Deferred tax liabilities | ||||
Utilized after more than 12 months | 20 | 16 | - | - |
Utilized within 12 months | 20 | 13 | - | - |
Total | 40 | 29 | 0 | 0 |
The net change regarding deferred taxes is as follows:
Group | Parent Company | |||
SEK m | 2013 | 2012 | 2013 | 2012 |
Opening balance | 188 | 214 | 171 | 218 |
Reported in income statement | -38 | -1 | -37 | -15 |
Effect of changed tax rates reported in the income statement | - | -30 | - | -33 |
Reported in other comprehensive income | -4 | 6 | - | 0 |
Acquired tax liability | -4 | - | - | - |
Exchange rate differences | 0 | -1 | -1 | 0 |
Closing balance | 142 | 188 | 132 | 171 |
Tax regarding items reported directly against shareholders' equity
Deferred taxes reported in shareholders’ equity during the year amount to SEK 0 m (2012: SEK 0 m) in both the Group and the Parent Company.
Content
Här kan man lägga lite text.
Denna text ska till höger