Note 28 - Accounts receivable and other receivables
Group | Parent Company | |||
SEK m | 2013 | 2012 | 2013 | 2012 |
Accounts receivable | 658 | 624 | 94 | 98 |
Receivables from Group companies | - | - | 51 | 57 |
Other receivables | 75 | 71 | 18 | 17 |
Current financial receivables, internal | - | - | 201 | 205 |
Total accounts receivable and other receivables | 733 | 695 | 364 | 377 |
Regarding credit risks and exposures, see Note 3.1.2.
Other receivables above relate to:
Group | Parent Company | |||
SEK m | 2013 | 2012 | 2013 | 2012 |
Receivables from suppliers | 6 | 8 | - | - |
VAT claims | 50 | 38 | 18 | 17 |
Factoring | 5 | 6 | - | - |
Other receivables | 14 | 19 | - | 0 |
Total other receivables | 75 | 71 | 18 | 17 |
Credit exposure:
Group | Parent Company | |||
SEK m | 2013 | 2012 | 2013 | 2012 |
Accounts receivable not due or impaired | 598 | 560 | 90 | 92 |
Accounts receivable due but not impaired | 56 | 58 | 5 | 6 |
Impaired accounts receivable | 16 | 14 | 1 | 1 |
Provision for bad debts | -12 | -9 | -1 | -1 |
Total accounts receivable | 658 | 624 | 94 | 98 |
The credit risk associated with accounts receivable that are neither due nor impaired is not deemed to be so great. 29% of total accounts receivable which are not due or impaired have a rating of AA or higher. Due to the geographical spread, the history Duni possesses regarding its customers and the improbability of all customers encountering payment difficulties at the same time, Duni sees no reason for impairment in this category. No individual debt exceeds 4.4% (2012: 5.2%) of the total accounts receivable that are neither due nor impaired.
Aging of accounts receivable overdue but not impaired:
Group | Parent Company | |||
SEK m | 2013 | 2012 | 2013 | 2012 |
Less than 1 month | 39 | 50 | 4 | 6 |
1-3 months | 18 | 5 | 2 | 0 |
3-6 months | 1 | 2 | 0 | 0 |
More than 6 months | -1 | 0 | -1 | 0 |
Total | 56 | 58 | 5 | 6 |
On December 31, 2013, the provisions for bad debts amounted to SEK 12 m (2012: SEK 9 m). The individually assessed receivables in respect of which the need for impairment is deemed to exist relate primarily to wholesalers who have unexpectedly encountered financial difficulties. The assessment has been made that some of the claims are expected to be recoverable.
Aging of impaired accounts receivable:
Group | Parent Company | |||||
SEK m | 2013 | 2012 | 2013 | 2012 | ||
Less than 3 months | 3 | 4 | - | - | ||
3-6 months | 4 | 4 | - | - | ||
More than 6 months | 10 | 6 | 1 | 1 | ||
Total | 16 | 14 | 1 | 1 |
Specification of bad debt provisions:
Group | Parent Company | |||||
SEK m | 2013 | 2012 | 2013 | 2012 | ||
Opening balance | 9 | 8 | 1 | 2 | ||
Provision for bad debts | 7 | 5 | 0 | - | ||
Claims written-off during the year | -1 | -3 | 0 | -1 | ||
Reversed non-utilized amount | -4 | -2 | - | 0 | ||
Closing balance | 12 | 9 | 1 | 1 |
Provisions for the respective reversal of reserves for bad debts are included in the item "Selling expenses" in the income statement.
In other categories within accounts receivable and other receivables, no assets are included for which a need for write-down exists.
The maximum exposure for credit risks as per the balance sheet date is the fair value for each category of receivables mentioned above. The Group holds no assets pledged as security.
Reported amounts, per currency, for the Group's accounts receivable:
Group | Parent Company | ||||||
SEK m | 2013 | 2012 | 2013 | 2012 | |||
SEK | 65 | 63 | 33 | 33 | |||
EUR | 406 | 391 | 13 | 13 | |||
GBP | 60 | 54 | 0 | 0 | |||
DKK | 24 | 26 | 24 | 26 | |||
NOK | 24 | 26 | 23 | 26 | |||
PLN | 26 | 15 | 0 | 0 | |||
Other currencies* | 54 | 49 | 0 | 0 | |||
Total | 658 | 624 | 94 | 98 | |||
*"Other currencies" refers to CHF, CZK, RUB, USD, etc |
Content
Här kan man lägga lite text.
Denna text ska till höger