Printlogga

Note 5 - Operating segments

Company management has established operating segments based on the information which is addressed by the strategic decision-making group and which is used to take strategic decisions.

The strategic decision-making group assesses and evaluates the operations based on lines of business which are exposed to the same risks and opportunities. Duni regards the ProfessionalConsumer and Tissue lines of business as operating segments, which internally within Duni are designated as business areas. 

Professional covers sales within the business-to-business sector, mainly restaurants, hotels and catering. Consumer covers sales within the business-to-consumer sector; the grocery retail trade as well as grocery stores and hypermarkets. Tissue  is responsible for sales of tissue and airlaid material to Duni and to other customers. At arm's length pricing is applied between the Group's various business areas.

The Professional and Consumer business areas largely have a common product range. Design and packaging solutions are, however, adapted to suit the different sales channels. Production and support functions are shared to a large extent by both business areas.

Shared costs have been allocated based on estimated utilization of the resources, which normally corresponds to the business volumes.

The strategic decision-making body in Duni is group management, which decides on the allocation of resources within Duni and evaluates the results of the operations. Duni's group management monitors the operations, divided into the three business areas, which are evaluated and controlled based on the underlying operating income, i.e. reported operating income excluding non-recurring items, after shared costs have been allocated to each business area. Interest income and interest expenses are not allocated per segment since they are affected by measures taken by the central treasury function, which manages the Group’s cash liquidity.

Operating segments

2013,  SEK mProfessionalConsumerTissueNon-allocatedTOTAL
Total net sales2 7026031 055-4 360
Net sales from other segments--556-556
Net sales from external customers2 70260349903 803
      
Underlying operating income3561217-385
Non-recurring items-12-50--17
Reported operating income3447170369
      
Financial incomes    7
Financial expenses    -26
Income tax    -83
Net income for the year    267
      
Total assets2 839355501-3 695
Total liabilities7151602294921 596
Investments63146-83
Depreciation-65-15-38--118
2012,  SEK mProfessionalConsumerTissueNon-allocatedTOTAL
Total net sales2 682551978-4 211
Net sales from other segments--542-542
Net sales from external customers2 68255143603 669
      
Underlying operating income3376-1-342
Non-recurring items-19-8-85--113
Reported operating income318-3-860229
      
Financial incomes    5
Financial expenses    -30
Income tax    -79
Net income for the year    126
      
Total assets2 579377559-3 514
Total liabilities5351462075761 463
Investments561544-115
Depreciation-59-16-37--112

Presented below is a specification of what Duni considers to be non-recurring items and the difference on the underlying and reported operating income.

SEK m20132012
Non-recurring items  
Underlying operating income385342
Unrealized valuation effects of derivative instruments00
Restructuring expenses-17-113
Reported operating income369229

The assets and liabilities included in each business area include all operating capital which is used, primarily inventories, accounts receivable and accounts payable. In addition, certain assets which are shared (primarily fixed assets) have been allocated. Duni has chosen not to allocate financial liabilities, with the exception of accounts payable and derivative instruments. See also the table on non-allocated liabilities below and Note 4.2.

SEK m20132012
Non-allocated liabilities  
Overdraft facility017
Leasing20
Bank loans490558
Total non-allocated liabilities492576

Total net sales from external customers broken down by product groups:

SEK m20132012
Product groups  
Napkins1 6041 562
Tablecoverings812848
Candles172172
Serving products345286
Packaging solutions284273
Other588528
Net sales from external customers3 8033 669

Total net sales from external customers broken down by geographic areas:

SEK m20132012
Net sales  
Sweden291285
Rest of Nordic region439419
Germany1 2221 220
Rest of Central Europe930963
Southern and Eastern Europe743703
Rest of the world17979
Net sales from external customers3 8033 669

Total intangible and tangible fixed assets broken down by geographic areas:

SEK m20132012
Intangible and tangible fixed assets  
Sweden1 4761 518
Germany392377
Rest of Central Europe23
Southern and Eastern Europe10596
Rest of the world76-
Total tangible and intangible assets2 0501 994

Parent Compnay's breakdown of net sales per operating segment and geographic area:

Parent Company, SEK m20132012
Operating segment  
Professional965910
Consumer145144
Tissue32
Total net sales1 1131 056

 

Parent Company, SEK m20132012
Geographic areas  
Nordic region684682
Central Europe316321
Southern and Eastern Europe11354
Total net sales1 1131 056

Här kan man lägga lite text.

Denna text ska till höger