Consolidated Cash Flow Statement
SEK m | Note | 2012 | 2011 | |||
Cash flow from operating activities | ||||||
Operating income | 228 | 388 | ||||
Adjustments for items not included in cash flow | 36 | 189 | 100 | |||
Interest received | 5 | 3 | ||||
Interest paid | -15 | -14 | ||||
Paid income tax | -54 | -57 | ||||
Cash flow from operating activities before changes in working capital | 353 | 420 | ||||
Changes in working capital | ||||||
Increase (-)/decrease (+) in inventories | 66 | -37 | ||||
Increase (-)/decrease (+) in accounts receivable | 20 | -36 | ||||
Increase (-)/decrease (+) in receivables | -21 | 30 | ||||
Increase (+)/decrease (-) in accounts payable | 7 | -8 | ||||
Increase (+)/decrease (-) in current liabilities | 4 | -6 | ||||
Cash flow from operating activities | 429 | 362 | ||||
Cash flow used in investing activities | ||||||
Acquisition of tangible fixed assets | 22 | 23 | 24 | 25 | -110 | -377 |
Acquisition of intangible fixed assets | -5 | -3 | ||||
Sale of tangible fixed assets | 1 | 3 | ||||
Sale of intangible fixed assets | 0 | 0 | ||||
Change in other long-term receivables | 2 | 1 | ||||
Cash flow used in investing activities | -112 | -376 | ||||
Cash flow used in financing activities | ||||||
Dividends to shareholders | -164 | -164 | ||||
Net change, overdraft facilities and other financial liabilities | -10 | 18 | ||||
Repayment of loans | -180 | -37 | ||||
Loans received | 134 | 161 | ||||
Cash flow used in financing activities | -220 | -22 | ||||
Cash flow for the year | 97 | -36 | ||||
Cash and cash equivalents, opening balance | 85 | 122 | ||||
Exchange rate differences, cash and cash equivalents | -1 | -1 | ||||
Cash and cash equivalents, closing balance | 181 | 85 |
Content
Här kan man lägga lite text.
Denna text ska till höger