Printlogga

Consolidated Cash Flow Statement

SEK m Note 2012 2011
 
Cash flow from operating activities
Operating income     228 388
Adjustments for items not included in cash flow 36 189 100
Interest received     5 3
Interest paid     -15 -14
Paid income tax   -54 -57
Cash flow from operating activities before changes in working capital         353 420
 
Changes in working capital
Increase (-)/decrease (+) in inventories     66 -37
Increase (-)/decrease (+) in accounts receivable     20 -36
Increase (-)/decrease (+) in receivables     -21 30
Increase (+)/decrease (-) in accounts payable     7 -8
Increase (+)/decrease (-) in current liabilities     4 -6
Cash flow from operating activities         429 362
 
Cash flow used in investing activities
Acquisition of tangible fixed assets 22 23 24 25 -110 -377
Acquisition of intangible fixed assets -5 -3
Sale of tangible fixed assets     1 3
Sale of intangible fixed assets 0 0
Change in other long-term receivables     2 1
Cash flow used in investing activities         -112 -376
 
Cash flow used in financing activities
Dividends to shareholders     -164 -164
Net change, overdraft facilities and other financial liabilities     -10 18
Repayment of loans     -180 -37
Loans received     134 161
Cash flow used in financing activities         -220 -22
 
Cash flow for the year     97 -36
Cash and cash equivalents, opening balance     85 122
Exchange rate differences, cash and cash equivalents     -1 -1
Cash and cash equivalents, closing balance         181 85
 

Här kan man lägga lite text.

Denna text ska till höger