Printlogga

Note 5 - Operating segments

Company management has established operating segments based on the information which is addressed by the strategic decision-making group and which is used to take strategic decisions.

The strategic decision-making group assesses and evaluates the operations based on lines of business which are exposed to the same risks and opportunities. Duni regards the ProfessionalConsumer and Tissue lines of business as operating segments, which internally within Duni are designated as business areas. 

Professional covers sales within the business-to-business sector, mainly restaurants, hotels and catering. Consumer covers sales within the business-to-consumer sector; the grocery retail trade as well as grocery stores and hypermarkets. Tissue is responsible for sales of tissue and airlaid material to Duni and to other customers. At arm's length pricing is applied between the Group's various business areas.

The Professional and Consumer business areas largely have a common product range. Design and packaging solutions are, however, adapted to suit the different sales channels. Production and support functions are shared to a large extent by both business areas.          

Shared costs have been allocated based on estimated utilization of the resources, which normally corresponds to the business volumes.

The strategic decision-making body in Duni is group management, which decides on the allocation of resources within Duni and evaluates the results of the operations. Duni's group management monitors the operations, divided into the three business areas, which are evaluated and controlled based on the underlying operating income, i.e. reported operating income excluding non-recurring items, after shared costs have been allocated to each business area. Interest income and interest expenses are not allocated per segment since they are affected by measures taken by the central treasury function, which manages the Group’s cash liquidity.

Operating segments

2012, SEK mProfessionalConsumerTissueNon-allocatedTOTAL
Total net sales2 682551978-4 211
Net sales from other segments--542-542
Net sales from external customers2 68255143603 669
      
Underlying operating income3365-1-340
Non-recurring items-19-8-85--113
Reported operating income317-3-860228
      
Financial incomes    5
Financial expenses    -30
Income tax    -79
Net income for the year    124
      
Total assets2 579377559-3 514
Total liabilities5351462075761 463
Investments 561544-115
Depreciation -59-16-37--112
2011,  SEK mProfessionalConsumerTissueNon-allocatedTOTAL
Total net sales2 7666121 011-4 390
Net sales from other segments--583-583
Sales from external customers2 76661242803 807
      
Underlying operating income3572125-404
Non-recurring items-12-3-1--16
Reported operating income34518240388
      
Financial incomes    3
Financial expenses    -33
Income tax    -98
Net income for the year    261
      
Total assets2 700332649-3 681
Total liabilities5891302196611 599
Investments22349105-377
Depreciation-59-13-35--107

Presented below is a specification of what Duni considers to be non-recurring items and the difference on the underlying and reported operating income.

SEK m20122011
Non-recurring items  
Underlying operating income340404
Unrealized valuation effects of derivative instruments0-10
Restructuring expenses-113-6
Reported operating income228388

The assets and liabilities included in each business area include all operating capital which is used, primarily inventories, accounts receivable and accounts payable. In addition, certain assets which are shared (primarily fixed assets) have been allocated. Duni has chosen not to allocate financial liabilities, with the exception of accounts payable and derivative instruments. See also the table on non-allocated liabilities below and Note 4.2.

SEK m20122011
Non-allocated liabilities  
Overdraft facility1726
Bank loans558635
Total non-allocated liabilities576661

Total net sales from external customers broken down by product groups:

SEK m20122011
Product groups  
Napkins 1 5621 657
Table covers848906
Candles 172174
Serving products 286284
Packaging solutions273276
Other 528510
Net sales from external customers3 6693 807

Total net sales from external customers broken down by geographic areas:

SEK m20122011
Net sales  
Sweden285301
Rest of Nordic region419429
Germany1 2201 306
Rest of Central Europe963990
Southern and Eastern Europe703718
Rest of the world7963
Net sales from external customers3 6693 807

Total intangible and tangible fixed assets broken down by geographic areas:

SEKm20122011
Intangible and tangible assets  
Sweden1 5181 596
Germany377394
Rest of Central Europe34
Southern and Eastern Europe9692
Total tangible and intangible assets1 9942 086

Parent Company's breakdown of net sales per operating segment and geographic areas:

Parent Company, SEK m20122011
Operating segment  
Professional910995
Consumer144161
Tissue24
Total net sales1 0561 159

 

Parent Company, SEK m20122011
Geographic areas  
Nordic region682717
Central Europe321364
Southern and Eastern Europe5479
Total net sales1 0561 159
 

Här kan man lägga lite text.

Denna text ska till höger