Consolidated Balance Sheet
SEK m | Note | 2009 | 2008 | ||||
ASSETS | 1 | 2 | 3 | 4 | 5 | ||
Fixed assets | |||||||
Intangible fixed assets | 22 | ||||||
Goodwill | 1 199 | 1 199 | |||||
Capitalized development expenses | 26 | 20 | |||||
Trademarks and licenses | 3 | 5 | |||||
Total intangible fixed assets | 1 228 | 1 224 | |||||
Tangible fixed assets | |||||||
Buildings, land and land improvements | 23 | 48 | 52 | ||||
Machinery and other technical equipment | 24 | 339 | 331 | ||||
Equipment, tools and installations | 25 | 62 | 64 | ||||
Construction in progress and advanced payments for tangible fixed assets | 26 | 61 | 67 | ||||
Total tangible fixed assets | 510 | 514 | |||||
Financial fixed assets | |||||||
Deferred tax assets | 20 | 324 | 367 | ||||
Other long-term receivables | 28 | 12 | 2 | ||||
Total financial fixed assets | 336 | 369 | |||||
Total fixed assets | 2 074 | 2 107 | |||||
Current assets | |||||||
Inventories | 10 | ||||||
Raw materials and supplies | 101 | 103 | |||||
Products in progress | 15 | 22 | |||||
Finished goods and goods for resale | 260 | 412 | |||||
Advances to suppliers | 6 | 5 | |||||
Total inventories | 382 | 542 | |||||
Current receivables | |||||||
Accounts receivable | 29 | 640 | 731 | ||||
Derivative instruments | 30 | 10 | 12 | ||||
Tax assets | 36 | 31 | |||||
Other receivables | 29 | 68 | 98 | ||||
Prepaid expenses and accrued incomes | 31 | 49 | 41 | ||||
Total current receivables | 803 | 913 | |||||
Cash and cash equivalents | 230 | 249 | |||||
Total current assets | 1 415 | 1 704 | |||||
TOTAL ASSETS | 3 489 | 3 811 | |||||
SHAREHOLDERS' EQUITY AND LIABILITIES | 1 | 2 | 3 | 4 | 5 | ||
Shareholders' equity | |||||||
Share capital | 21 | 59 | 59 | ||||
Other injected capital | 1 681 | 1 681 | |||||
Reserves | 49 | 55 | |||||
Loss carried forward incl. net income for the year | 0 | -251 | |||||
Total shareholders' equity attributable to equity holders of the Parent Company | 1 789 | 1 544 | |||||
Long-term liabilities | 32 | ||||||
Overdraft facility | 32 | 13 | 5 | ||||
Bank loans | 32 | 669 | 1 146 | ||||
Subordinated debts | 20 | 26 | 28 | ||||
Pension provisions | 34 | 190 | 201 | ||||
Total long-term liabilities | 898 | 1 380 | |||||
Short-term liabilities | |||||||
Accounts payable | 344 | 358 | |||||
Tax liabilities | 7 | 3 | |||||
Derivative instruments | 30 | 2 | 59 | ||||
Other liabilities | 62 | 59 | |||||
Allocation to restructuring reserve | 9 | 15 | 44 | ||||
Accrued expenses and deferred incomes | 35 | 372 | 364 | ||||
Total short-term liabilities | 802 | 887 | |||||
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 3 489 | 3 811 | |||||
Pledged assets | 36 | - | - | ||||
Contingent liabilities | 36 | 72 | 42 |
Här kan man lägga lite text.
Denna text ska till höger