Consolidated Cash Flow Statement
SEK m | Note | 2009 | 2008 | |||
Cash flow from operating activities | ||||||
Operating income from continuing operations | 488 | 326 | ||||
Operating income from discontinued operations | - | 6 | ||||
Adjustments for items not included in cash flow | 37 | -12 | 159 | |||
Interest received | 2 | 8 | ||||
Interest paid | -44 | -65 | ||||
Paid income tax | -72 | -85 | ||||
Cash flow from operating activities before changes in working capital | 362 | 349 | ||||
Changes in working capital | ||||||
Increase (-)/decrease (+) in inventories | 146 | -3 | ||||
Increase (-)/decrease (+) in accounts receivable | 58 | -114 | ||||
Increase (-)/decrease (+) in receivables | 52 | 22 | ||||
Increase (-)/decrease (+) in accounts payable | 3 | 15 | ||||
Increase (-)/decrease (+) in short-term liabilities | 5 | 5 | ||||
Cash flow from operating activities | 626 | 274 | ||||
Cash flow from investing activities | ||||||
Acquisition of tangible fixed assets | 23 | 24 | 25 | 26 | -125 | -145 |
Sale of tangible fixed assets | 4 | 6 | ||||
Change in other long-term receivables | -9 | - | ||||
Cash flow from investing activities | -130 | -139 | ||||
Cash flow from financing activities | ||||||
Dividends to shareholders | -85 | -85 | ||||
Net change, overdraft facilities | -36 | -13 | ||||
Repayment of loans | -1 756 | -300 | ||||
Loans received | 1 365 | 302 | ||||
Cash flow from financing activities | -512 | -96 | ||||
Cash flow for the year | -16 | 38 | ||||
Cash and cash equivalents, opening balance | 249 | 202 | ||||
Exchange rate differences, cash and cash equivalents | -3 | 9 | ||||
Cash and cash equivalents, closing balance | 230 | 249 |
Här kan man lägga lite text.
Denna text ska till höger