Printlogga

Consolidated Balance Sheet

SEK m Note 2010 2009
ASSETS 1 2 3 4 5
Fixed assets
Intangible fixed assets 22
Goodwill 1 199 1 199
Capitalized development expenses 42 26
Trademarks and licenses 2 3
Total intangible fixed assets           1 243 1 228
 
Tangible fixed assets
Buildings, land and land improvements 23 63 48
Machinery and other technical equipment 24 360 339
Equipment, tools and installations 25 52 62
Construction in progress and advanced payments for tangible fixed assets 26 113 61
Total tangible fixed assets           588 510
 
Financial fixed assets
Deferred tax assets 20 283 324
Other long-term receivables 28 6 12
Total financial fixed assets           289 336
 
Total fixed assets           2 120 2 074
 
Current assets
Inventories 10
Raw materials and supplies 102 101
Products in progress 11 15
Finished goods and goods for resale 319 260
Advances to suppliers 5 6
Total inventories           437 382
 
Current receivables
Accounts receivable 29 634 640
Derivative instruments 30 10 10
Tax assets 14 36
Other receivables 29 66 68
Prepaid expenses and accrued incomes 31 84 49
Total current receivables           808 803
 
Cash and cash equivalents 122 230
Total current assets           1 367 1 415
 
TOTAL ASSETS 3 487 3 489
 
SHAREHOLDERS' EQUITY AND LIABILITIES 1 2 3 4 5
Shareholders' equity
Share capital 21 59 59
Other injected capital 1 681 1 681
Reserves 62 49
Loss carried forward incl. net income for the year 189 0
Total shareholders' equity attributable to equity holders of the Parent Company           1 991 1 789
 
Long-term liabilities 32
Overdraft facility 32 19 13
Bank loans 32 511 669
Deferred tax liabilities 20 31 26
Pension provisions 34 180 190
Total long-term liabilities           741 898
 
Short-term liabilities
Accounts payable 315 344
Tax liabilities 14 7
Derivative instruments 30 - 2
Other liabilities 53 62
Allocation to restructuring reserve 9 12 15
Accrued expenses and deferred incomes 35 361 372
Total short-term liabilities           755 802
 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES           3 487 3 489
 
Pledged assets 36 - -
Contingent liabilities 36 74 72
 

Här kan man lägga lite text.

Denna text ska till höger