Consolidated Balance Sheet
SEK m | Note | 2010 | 2009 | ||||
ASSETS | 1 | 2 | 3 | 4 | 5 | ||
Fixed assets | |||||||
Intangible fixed assets | 22 | ||||||
Goodwill | 1 199 | 1 199 | |||||
Capitalized development expenses | 42 | 26 | |||||
Trademarks and licenses | 2 | 3 | |||||
Total intangible fixed assets | 1 243 | 1 228 | |||||
Tangible fixed assets | |||||||
Buildings, land and land improvements | 23 | 63 | 48 | ||||
Machinery and other technical equipment | 24 | 360 | 339 | ||||
Equipment, tools and installations | 25 | 52 | 62 | ||||
Construction in progress and advanced payments for tangible fixed assets | 26 | 113 | 61 | ||||
Total tangible fixed assets | 588 | 510 | |||||
Financial fixed assets | |||||||
Deferred tax assets | 20 | 283 | 324 | ||||
Other long-term receivables | 28 | 6 | 12 | ||||
Total financial fixed assets | 289 | 336 | |||||
Total fixed assets | 2 120 | 2 074 | |||||
Current assets | |||||||
Inventories | 10 | ||||||
Raw materials and supplies | 102 | 101 | |||||
Products in progress | 11 | 15 | |||||
Finished goods and goods for resale | 319 | 260 | |||||
Advances to suppliers | 5 | 6 | |||||
Total inventories | 437 | 382 | |||||
Current receivables | |||||||
Accounts receivable | 29 | 634 | 640 | ||||
Derivative instruments | 30 | 10 | 10 | ||||
Tax assets | 14 | 36 | |||||
Other receivables | 29 | 66 | 68 | ||||
Prepaid expenses and accrued incomes | 31 | 84 | 49 | ||||
Total current receivables | 808 | 803 | |||||
Cash and cash equivalents | 122 | 230 | |||||
Total current assets | 1 367 | 1 415 | |||||
TOTAL ASSETS | 3 487 | 3 489 | |||||
SHAREHOLDERS' EQUITY AND LIABILITIES | 1 | 2 | 3 | 4 | 5 | ||
Shareholders' equity | |||||||
Share capital | 21 | 59 | 59 | ||||
Other injected capital | 1 681 | 1 681 | |||||
Reserves | 62 | 49 | |||||
Loss carried forward incl. net income for the year | 189 | 0 | |||||
Total shareholders' equity attributable to equity holders of the Parent Company | 1 991 | 1 789 | |||||
Long-term liabilities | 32 | ||||||
Overdraft facility | 32 | 19 | 13 | ||||
Bank loans | 32 | 511 | 669 | ||||
Deferred tax liabilities | 20 | 31 | 26 | ||||
Pension provisions | 34 | 180 | 190 | ||||
Total long-term liabilities | 741 | 898 | |||||
Short-term liabilities | |||||||
Accounts payable | 315 | 344 | |||||
Tax liabilities | 14 | 7 | |||||
Derivative instruments | 30 | - | 2 | ||||
Other liabilities | 53 | 62 | |||||
Allocation to restructuring reserve | 9 | 12 | 15 | ||||
Accrued expenses and deferred incomes | 35 | 361 | 372 | ||||
Total short-term liabilities | 755 | 802 | |||||
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 3 487 | 3 489 | |||||
Pledged assets | 36 | - | - | ||||
Contingent liabilities | 36 | 74 | 72 |
Tools
Här kan man lägga lite text.
Denna text ska till höger