Consolidated Cash Flow Statement
SEK m | Note | 2010 | 2009 | |||
Cash flow from operating activities | ||||||
Operating income | 436 | 488 | ||||
Adjustments for items not included in cash flow | 37 | 84 | -12 | |||
Interest received | 1 | 2 | ||||
Interest paid | -9 | -44 | ||||
Paid income tax | -41 | -72 | ||||
Cash flow from operating activities before changes in working capital | 471 | 362 | ||||
Changes in working capital | ||||||
Increase (-)/decrease (+) in inventories | -83 | 146 | ||||
Increase (-)/decrease (+) in accounts receivable | -74 | 58 | ||||
Increase (-)/decrease (+) in receivables | -22 | 52 | ||||
Increase (+)/decrease (-) in accounts payable | 7 | 3 | ||||
Increase (+)/decrease (-) in short-term liabilities | -3 | 5 | ||||
Cash flow from operating activities | 296 | 626 | ||||
Cash flow used in investing activities | ||||||
Acquisition of tangible fixed assets | 23 | 24 | 25 | 26 | -240 | -125 |
Sale of tangible fixed assets | 3 | 4 | ||||
Change in other long-term receivables | 6 | -9 | ||||
Cash flow used in investing activities | -231 | -130 | ||||
Cash flow used in financing activities | ||||||
Dividends to shareholders | -117 | -85 | ||||
Net change, overdraft facilities | 23 | -36 | ||||
Repayment of loans | -211 | -1 756 | ||||
Loans received | 136 | 1 365 | ||||
Cash flow used in financing activities | -169 | -512 | ||||
Cash flow for the year | -104 | -16 | ||||
Cash and cash equivalents, opening balance | 230 | 249 | ||||
Exchange rate differences, cash and cash equivalents | -4 | -3 | ||||
Cash and cash equivalents, closing balance | 122 | 230 |
Tools
Här kan man lägga lite text.
Denna text ska till höger