Consolidated Cash Flow Statement
SEK m | Note | 2011 | 2010 | |||
Cash flow from operating activities | ||||||
Operating income | 388 | 436 | ||||
Adjustment for items not included in cash flow | 36 | 100 | 84 | |||
Interest received | 3 | 1 | ||||
Interest paid | -14 | -9 | ||||
Paid income tax | -57 | -41 | ||||
Cash flow from operating activities before changes in working capital | 420 | 471 | ||||
Changes in working capital | ||||||
Increase (-)/decrease (+) in inventories | -37 | -83 | ||||
Increase (-)/decrease (+) in accounts receivable | -36 | -74 | ||||
Increase (-)/decrease (+) in receivables | 30 | -22 | ||||
Increase (+)/decrease (-) in accounts payable | -8 | 7 | ||||
Increase (+)/decrease (-) in short-term liabilities | -6 | -3 | ||||
Cash flow from operating activities | 362 | 296 | ||||
Cash flow used in investing activities | ||||||
Acquisition of tangible fixed assets | 22 | 23 | 24 | 25 | -380 | -240 |
Sale of tangible fixed assets | 3 | 3 | ||||
Change in other long-term receivables | 1 | 6 | ||||
Cash flow used in investing activities | -376 | -231 | ||||
Cash flow used in financing activities | ||||||
Dividends to shareholders | -164 | -117 | ||||
Net change, overdraft facilities and other financial liabilities | 18 | 23 | ||||
Repayment of loans | -37 | -211 | ||||
Loans received | 161 | 136 | ||||
Cash flow used in financing activities | -22 | -169 | ||||
Cash flow for the year | -36 | -104 | ||||
Cash and cash equivalents, opening balance | 122 | 230 | ||||
Exchange rate differences, cash and cash equivalents | -1 | -4 | ||||
Cash and cash equivalents, closing balance | 85 | 122 |
Content
Här kan man lägga lite text.
Denna text ska till höger